Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,600/mo, and a $7,146/mo payment. Purchase price stands at $1,460,000, and rental yield measures 2.96% with $3,600/mo rent. Return on cash invested shows 3.16% in year one, and 5% annual appreciation builds toward $403,371 over five years. Five-year ROI reaches 14.19% and total cumulative return in cash records $67,109. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $7,146/mo payment rather than investor’s personal income.
Single Family
Built in 2007
2.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78619, Driftwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,476 (100%) |
| Owner Occupied HU | 2,132 (86.1%) |
| Renter Occupied HU | 201 ( 8.1%) |
| Vacant Housing Units | 143 ( 5.8%) |
| Median Home Value | $830,838 |
| Average Home Value | $913,539 |
Residential
2,401
Single Family
2,401
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mark Pape • Grassroots Realty, LLC.
Mls Name: Unlock MLS
Mls ID: #5644029
