838 Avenida Del RioSan JacintoCA92582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jacinto at 838 Avenida Del Rio, San Jacinto, CA, 92582 priced at $515,000 pairs $4,112/mo rent with $926/mo cash flow after a $2,521/mo payment. Total monthly income equals $4,112/mo, and annual cash flow comes to $11,109/yr on $169,435 invested. Return on cash invested is 26.62% in year one, and rental yield stands at 9.58% on a $515,000 basis. Equity gained on principal adds $3,323/yr, and 5% annual appreciation accumulates to $142,285 by year five. Five-year ROI measures 138.78% and total cumulative return in cash reaches $235,141. For financing, Ziffy Mortgage’s DSCR program evaluates $4,112/mo property income against a $2,521/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92582, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,150 (100%) |
| Owner Occupied HU | 4,684 (76.2%) |
| Renter Occupied HU | 1,214 (19.7%) |
| Vacant Housing Units | 252 ( 4.1%) |
| Median Home Value | $519,831 |
| Average Home Value | $595,630 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,865
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abraham Pina • COLDWELL BANKER LEADERS
Mls Name: CRMLS
Mls ID: #CV25160701