837 Ala Lilikoi St APT 6HonoluluHI96818
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honolulu at 837 Ala Lilikoi St APT 6, Honolulu, HI, 96818 priced at $447,000 pairs $2,940/mo rent with $394/mo cash flow after a $2,188/mo payment. Total monthly income equals $2,940/mo, and annual cash flow comes to $4,733/yr on $148,181 invested. Return on cash invested is 23.1% in year one, and rental yield stands at 7.89% on a $447,000 basis. Equity gained on principal adds $2,884/yr, and 5% annual appreciation accumulates to $123,498 by year five. Five-year ROI measures 119.34% and total cumulative return in cash reaches $176,832. For financing, Ziffy Mortgage’s DSCR program evaluates $2,940/mo property income against a $2,188/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96818, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,745 (100%) |
| Owner Occupied HU | 6,526 (36.8%) |
| Renter Occupied HU | 10,403 (58.6%) |
| Vacant Housing Units | 816 ( 4.6%) |
| Median Home Value | $870,040 |
| Average Home Value | $951,679 |
Housing Distribution
Address Breakdown
Residential
17,201
Single Family
11,375
Multi-Family
5,826
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices