83697 Shadowrock DrCoachellaCA92236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coachella at 83697 Shadowrock Dr, Coachella, CA, 92236 generates $5,483/mo in rent and, after a $2,814/mo payment, leaves $1,926/mo in cash flow. Total monthly income is $5,483/mo, and annual cash flow is $23,116/yr on $189,175 invested. Return on cash invested sits at 32.28% in year one, and rental yield is 11.44% on a $574,999 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 169.16% and total cumulative return in cash sums $320,002. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,483/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92236, Coachella, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,072 (100%) |
| Owner Occupied HU | 6,946 (62.7%) |
| Renter Occupied HU | 3,765 (34.0%) |
| Vacant Housing Units | 361 ( 3.3%) |
| Median Home Value | $352,073 |
| Average Home Value | $410,030 |
Housing Distribution
Address Breakdown
Residential
10,103
Single Family
9,186
Multi-Family
917
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorge Sanchez • Berkshire Hathaway HomeServices California Properties
Mls Name: CRMLS
Mls ID: #219135179DA