Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,407/mo, and a $1,018/mo payment. Purchase price stands at $208,000, and rental yield measures 8.12% with $1,407/mo rent. Return on cash invested shows 18.65% in year one, and 5% annual appreciation builds toward $57,467 over five years. Five-year ROI reaches 97.32% and total cumulative return in cash records $67,104. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,407/mo property income covering a $1,018/mo payment rather than investor’s personal income.
Townhouse
Built in 1977
1,354 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77074, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,800 (100%) |
| Owner Occupied HU | 4,392 (27.8%) |
| Renter Occupied HU | 9,971 (63.1%) |
| Vacant Housing Units | 1,437 ( 9.1%) |
| Median Home Value | $240,326 |
| Average Home Value | $263,668 |
Residential
14,136
Single Family
5,811
Multi-Family
8,325
Businesses
2,034
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Zelda Dashiell • HomeSmart
Mls Name: HAR
Mls ID: #42479472
