836 N 11th St, Rochelle, IL, 61068 | $188/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4924 sft

1024 White Pine Dr, Dixon, IL, 61021

4 Bed
2 Bath
2290 sft

310 N Oak Ln, Dixon, IL, 61021

4 Bed
3 Bath
2088 sft

217 Park Dr, Dixon, IL, 61021

4 Bed
4 Bath
2800 sft

8406 Delaware St, Dixon, IL, 61021

Nearby investment properties with comparable prices

4 Bed
1 Bath
1808 sft

1345 Steward Rd, Steward, IL, 60553

Currently Rented+ 2 more

3 Bed
1 Bath
1152 sft

415 W Cherry St, Compton, IL, 61318

2 Bed
2 Bath
1629 sft

804 Madison St, Oregon, IL, 61061

3 Bed
1 Bath
1128 sft

107 Main St, Chana, IL, 61015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochelle at 836 N 11th St, Rochelle, IL, 61068 earns $188/mo cash flow from $1,020/mo rent with a $587/mo payment. Total monthly income totals $1,020/mo, and annual cash flow totals $2,258/yr on $39,747 capital. ROI tracks 25.59% on current figures, and rental yield reads 10.21% at a $119,900 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 over five years. Five-year ROI reaches 134.41% and total cumulative return in cash sums $53,424. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,020/mo property income instead of your personal income.

Single Family

Built in 1940

7,440 sqft lot

$N/A/sqft

No HOA