Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 836 Eagles Nest Dr, Cleburne, TX, 76031 priced at $254,044 converts $1,890/mo rent into $84/mo cash flow after a $1,243/mo obligation. Total monthly income equals $1,890/mo, and annual cash flow totals $1,006/yr on $84,216 invested. Return on cash invested prints 21.1% in year one, and rental yield reads 8.93% against a $254,044 entry. Equity gained on principal adds $1,639/yr, while 5% annual appreciation compiles into $70,188 by year five. Five-year ROI reaches 110.45% and total cumulative return in cash sums $93,020. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,890/mo property income covering a $1,243/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21131684
