Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8356 NW 10th St APT 6D, Miami, FL, 33126 listed at $516,800 pairs $4,217/mo rent with a $2,529/mo payment to leave $261/mo cash flow. Total monthly income runs $4,217/mo, and annual cash flow reaches $3,133/yr on $170,027 cash to close. Return on cash invested measures 21.9% in year one, and rental yield registers 9.79% at a $516,800 basis. Equity gained on principal adds $3,335/yr, and annual property appreciation at 5% supports $142,782 by year five. Five-year ROI tracks 115.46% and total cumulative return in cash totals $196,310. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,217/mo property income relative to a $2,529/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1997
N/A lot
$N/A/sqft
$330 monthly HOA
Neighborhood data shown for ZIP Code: 33126, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,690 (100%) |
| Owner Occupied HU | 7,111 (34.4%) |
| Renter Occupied HU | 12,678 (61.3%) |
| Vacant Housing Units | 901 ( 4.4%) |
| Median Home Value | $408,871 |
| Average Home Value | $452,290 |
Residential
18,089
Single Family
8,505
Multi-Family
9,584
Businesses
2,469
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Listed for sale | $516,800 |
| 2023-01-01 | Listing removed | N/A |
| 2022-11-04 | Price change | $3,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $6961.17 | 41.59% | $375,204 | 50.83% |
| 2022-02-14 | $4916.45 | 6.32% | $248,759 | 10.00% |
| 2021-02-14 | $4624.27 | 7.37% | $226,145 | 10.00% |
Listed by: Hector Beltran • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11698088
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
