8350 Pheasant Run TrlLarsenWI54947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Larsen at 8350 Pheasant Run Trl, Larsen, WI, 54947 generates $2,743/mo in rent and, after a $1,987/mo payment, leaves $19/mo in cash flow. Total monthly income is $2,743/mo, and annual cash flow is $223/yr on $134,556 invested. Return on cash invested sits at 20.07% in year one, and rental yield is 8.11% on a $405,900 entry. Equity gained on principal adds $2,619/yr, while 5% annual appreciation builds toward $112,143 over five years. Five-year ROI reaches 104.42% and total cumulative return in cash sums $140,504. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,743/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54947, Larsen, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,288 (100%) |
| Owner Occupied HU | 1,033 (80.2%) |
| Renter Occupied HU | 91 ( 7.1%) |
| Vacant Housing Units | 164 (12.7%) |
| Median Home Value | $352,623 |
| Average Home Value | $380,767 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,157
Multi-Family
10
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices