835 Ulster Heights RoadEllenvilleNY12428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellenville at 835 Ulster Heights Road, Ellenville, NY, 12428 offers $2,423/mo rent that, after a $3,426/mo payment. Total monthly income is $2,423/mo. Return on cash invested measures 8.33% in year one, and rental yield stands at 4.15% at a $699,888 entry. Equity gained on principal adds $4,516/yr while 5% annual appreciation compounds into $193,366 by year five. Five-year ROI records 41.35% and total cumulative return in cash reaches $95,212. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,423/mo property income versus a $3,426/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
10.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12428, Ellenville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 1,339 (36.6%) |
| Renter Occupied HU | 1,381 (37.7%) |
| Vacant Housing Units | 940 (25.7%) |
| Median Home Value | $253,611 |
| Average Home Value | $312,115 |
Housing Distribution
Address Breakdown
Residential
2,846
Single Family
2,520
Multi-Family
326
Businesses
322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Baroumis • SBNY RE
Mls Name: OneKey MLS
Mls ID: #L3299433