835 Samish WayBellinghamWA98229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellingham at 835 Samish Way, Bellingham, WA, 98229 priced at $1,638,000 pairs $7,375/mo rent with after a $8,017/mo payment. Total monthly income equals $7,375/mo. Return on cash invested is 14.78% in year one, and rental yield stands at 5.4% on a $1,638,000 basis. Equity gained on principal adds $10,570/yr, and 5% annual appreciation accumulates to $452,549 by year five. Five-year ROI measures 75.01% and total cumulative return in cash reaches $398,082. For financing, Ziffy Mortgage’s DSCR program evaluates $7,375/mo property income against a $8,017/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
0.31 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cody Stacy • eXp Realty
Mls Name: NWMLS
Mls ID: #2461454