Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,715/mo, and a $3,754/mo payment. Purchase price stands at $767,000, and rental yield measures 5.81% with $3,715/mo rent. Return on cash invested shows 10.01% in year one, and 5% annual appreciation builds toward $211,908 over five years. Five-year ROI reaches 51.59% and total cumulative return in cash records $130,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,715/mo property income covering a $3,754/mo payment rather than investor’s personal income.
Condo
Built in 1980
0.83 Acres lot
$N/A/sqft
$800 monthly HOA
Neighborhood data shown for ZIP Code: 90005, Los Angeles, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,722 (100%) |
| Owner Occupied HU | 2,038 ( 7.9%) |
| Renter Occupied HU | 20,469 (79.6%) |
| Vacant Housing Units | 3,215 (12.5%) |
| Median Home Value | $1,220,228 |
| Average Home Value | $1,329,075 |
Residential
19,471
Single Family
4,533
Multi-Family
14,938
Businesses
1,038
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Sold | $767,000 |
| 2025-02-18 | Pending sale | $779,000 |
| 2025-01-06 | Listed for sale | $779,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | $9156.95 | 1.97% | $758,548 | 2.00% |
| 2023-06-17 | $8980.06 | 4.91% | $743,676 | 2.00% |
| 2022-06-17 | $8560.16 | 1.29% | $729,095 | 2.00% |
Listed by: Sukyoung Lee • Redpoint Realty
Mls Name: CLAW
Mls Provider:
Mls ID: #25-477339
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-06-16 21:11:16 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
