835 N Emerald DrKimberlyID83341
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 835 N Emerald Dr, Kimberly, ID, 83341 in Kimberly at $459,900 earns $2,731/mo in rent and nets $69/mo after the $2,068/mo payment, a 7.13% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $127,062 over five years. Ziffy Mortgage underwrites this on a 1.32 DSCR without U.S. credit history. With $4,236/yr in principal paydown, total projected return reaches $178,031.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 6.2% |
| Monthly Cash Flow | $69 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,731 |
| Total Monthly Debt Service | $2,479 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
10,454 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83341, Kimberly, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,386 (100%) |
| Owner Occupied HU | 2,772 (81.9%) |
| Renter Occupied HU | 520 (15.4%) |
| Vacant Housing Units | 94 ( 2.8%) |
| Median Home Value | $422,986 |
| Average Home Value | $487,844 |
Housing Distribution
Address Breakdown
Residential
3,222
Single Family
3,222
Multi-Family
0
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
10,454 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83341, Kimberly, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,386 (100%) |
| Owner Occupied HU | 2,772 (81.9%) |
| Renter Occupied HU | 520 (15.4%) |
| Vacant Housing Units | 94 ( 2.8%) |
| Median Home Value | $422,986 |
| Average Home Value | $487,844 |
Housing Distribution
Address Breakdown
Residential
3,222
Single Family
3,222
Multi-Family
0
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices