835 Conroe StThe VillagesFL34762
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 835 Conroe St, The Villages, FL, 34762 in The Villages achieves a 1.53 ratio at $249,000: $1,710/mo rent versus $1,120/mo debt service. Rental yield 8.24%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 8.24% yield compounds alongside 5% annual appreciation projecting $68,794 in value. Total projected cumulative return: $98,625.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.0% |
| Monthly Cash Flow | $(146) | $200 |
City averages based on The Villages market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,710 |
| Total Monthly Debt Service | $1,553 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
3,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34762, Okahumpka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,795 (100%) |
| Owner Occupied HU | 3,827 (66.0%) |
| Renter Occupied HU | 157 ( 2.7%) |
| Vacant Housing Units | 1,811 (31.3%) |
| Median Home Value | $157,442 |
| Average Home Value | $237,742 |
Housing Distribution
Address Breakdown
Residential
2,835
Single Family
273
Multi-Family
2,562
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
3,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34762, Okahumpka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,795 (100%) |
| Owner Occupied HU | 3,827 (66.0%) |
| Renter Occupied HU | 157 ( 2.7%) |
| Vacant Housing Units | 1,811 (31.3%) |
| Median Home Value | $157,442 |
| Average Home Value | $237,742 |
Housing Distribution
Address Breakdown
Residential
2,835
Single Family
273
Multi-Family
2,562
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Stellar MLS
Mls ID: #G5108506