835 Cattle Egret LnHopkinsSC29061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkins at 835 Cattle Egret Ln, Hopkins, SC, 29061 offers $1,800/mo rent that, after a $1,143/mo payment, leaves $389/mo cash flow. Total monthly income is $1,800/mo, and annual cash flow is $4,669/yr on $77,402 cash. Return on cash invested measures 25.94% in year one, and rental yield stands at 9.25% at a $233,490 entry. Equity gained on principal adds $1,507/yr while 5% annual appreciation compounds into $64,509 by year five. Five-year ROI records 135.06% and total cumulative return in cash reaches $104,542. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,800/mo property income versus a $1,143/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
$250 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ricky Laney • McGuinn Homes LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #614427
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC