835 Brandi Cir, Kyle, TX, 78640 | $11/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

835 Brandi Cir, Kyle, TX, 78640 | $11/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Colby Plan, Traditional Collection at Kissing Tree

2 Bed
2 Bath
1381 sft

Colby Plan, Traditional Collection at Kissing Tree, San Marcos, TX, 78666

3 Bed
3 Bath
2040 sft

2215 Stonehaven, San Marcos, TX, 78666

3 Bed
2 Bath
2089 sft

126 Johnny Cake Dr, Kyle, TX, 78640

3 Bed
2 Bath
1735 sft

276 Jerry Lees Trl, Kyle, TX, 78640

Nearby investment properties with comparable prices

1 Bed
2 Bath
1252 sft

132 Lafitte Dr #101, San Marcos, TX, 78666

4 Bed
3 Bath
2200 sft

1306 Sunflower Ln, San Marcos, TX, 78666

3 Bed
3 Bath
1512 sft

106 Park Ln, San Marcos, TX, 78666

4 Bed
3 Bath
2096 sft

363 Langely, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 835 Brandi Cir, Kyle, TX, 78640 offers $2,279/mo rent that, after a $1,561/mo payment, leaves $11/mo cash flow. Total monthly income is $2,279/mo, and annual cash flow is $131/yr on $105,749 cash. Return on cash invested measures 20.03% in year one, and rental yield stands at 8.57% at a $319,000 entry. Equity gained on principal adds $2,058/yr while 5% annual appreciation compounds into $88,134 by year five. Five-year ROI records 104.71% and total cumulative return in cash reaches $110,725. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,279/mo property income versus a $1,561/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2000

7,548 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 835 Brandi Circle! This fully remodeled home features new LVP flooring, designer bathrooms with premium tile and vanities, upgraded kitchen, full interior and exterior paint, new sliding door, updated patio, and more! With over $80k spent, this is far from your typical remodel. The house boasts an open floor plan, lots of natural light and ample space for all family members. Upon entering, youre greeted by a spacious dining area, easily convertible to a formal dining room or office. Nicely updated kitchen seamlessly connects to the living area with a gorgeous fireplace, creating a perfect space for entertaining. Next to the kitchen you will find an updated half bathroom and an oversized pantry and laundry room. On the second level, oversized primary suite boasts a nice walk in closet and a luxurious bathroom with dual vanity, soaking tub and walk in shower. The second level also features a game room area, two well-appointed guest bedrooms and updated secondary bathroom with a tub. Outside, discover a spacious deck perfect for entertaining and generous sized backyard with nice greenery. Located on a quiet, tree-lined street, this home offers peaceful suburban living while remaining close to everything Kyle has to offer. Lehman High School is just a five-minute walk. Schedule a showing with your favorite agent before this house is gone!