834 Marlin St, Bayou Vista, TX, 77563 | $274/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2870 sft

707 Topwater Trl, Kemah, TX, 77565

2 Bed
2 Bath
1769 sft

18114 Starboard Dr, Houston, TX, 77058

1 Bed
1 Bath
1064 sft

4019 3rd St, Galveston, TX, 77554

2 Bed
2 Bath
1176 sft

32 Dana Dr, Galveston, TX, 77554

Nearby investment properties with comparable prices

4 Bed
2 Bath
2057 sft

3225 Fig Tree Ln, Texas City, TX, 77590

4 Bed
2 Bath
1688 sft

10605 Discovery Ln, Texas City, TX, 77591

4 Bed
4 Bath
2231 sft

656 Blackberry Ln, La Marque, TX, 77568

4 Bed
2 Bath
1929 sft

Kendall Plan, Lago Mar, Texas City, TX, 77568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bayou Vista at 834 Marlin St, Bayou Vista, TX, 77563 at $373,000 posts ROI 22.57% with $274/mo cash flow from $2,927/mo rent. Total monthly income equals $2,927/mo, and annual cash flow records $3,290/yr on $123,650 to close. Return on cash invested measures 22.57% and rental yield reads 9.42% at the current $373,000. Equity gained on principal adds $2,407/yr, and 5% annual appreciation supports $103,053 by year five. Five-year ROI prints 118.34% and total cumulative return in cash totals $146,327.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,927/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1970

4,626 sqft lot

$N/A/sqft

No HOA