8331 Daphne Court SEYelmWA98597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yelm at 8331 Daphne Court SE, Yelm, WA, 98597 uses $96,135 cash to close to unlock $13,058/yr annual cash flow and $1,088/mo monthly cash flow. Total monthly income runs $2,831/mo, and a $1,419/mo payment keeps the spread at $1,088/mo. Purchase price stands at $290,000, and rental yield measures 11.71% with $2,831/mo rent. Return on cash invested shows 33.49% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 175.5% and total cumulative return in cash records $168,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,831/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Manufactured
Built in 1995
10,624 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98597, Yelm, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,336 (100%) |
| Owner Occupied HU | 7,592 (73.5%) |
| Renter Occupied HU | 2,255 (21.8%) |
| Vacant Housing Units | 489 ( 4.7%) |
| Median Home Value | $514,069 |
| Average Home Value | $570,806 |
Housing Distribution
Address Breakdown
Residential
9,376
Single Family
9,222
Multi-Family
154
Businesses
647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kris R. Huber • Windermere RE West Campus Inc
Mls Name: NWMLS
Mls ID: #2472051