Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at 833 Watson Way, Crowley, TX, 76036 offers a 9.89% rental yield on a $310,000 purchase with $2,556/mo rent. Total monthly income registers $2,556/mo, and a $1,517/mo payment leaves $323/mo available for distribution. Annual cash flow reaches $3,872/yr on $102,765 to close, and return on cash invested stands at 23.68% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 124.38% and total cumulative return in cash at $127,819. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,556/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
5,488 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $310,000 |
| 2025-01-10 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3006.02 | -23.30% | $272,592 | -4.18% |
| 2023-02-12 | $3919.28 | -8.66% | $284,480 | 13.66% |
| 2022-02-12 | $4290.89 | -13.88% | $250,288 | 22.51% |
Listed by: Monica Ramirez • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20811679
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
