Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 833 W Harwood Rd APT F, Hurst, TX, 76054 earns from $2,090/mo rent with a $1,395/mo payment. Total monthly income totals $2,090/mo. ROI tracks 15.92% on current figures, and rental yield reads 8.8% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 84.45% and total cumulative return in cash sums $79,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,090/mo property income instead of your personal income.
Condo
Built in 1984
3,833 sqft lot
$N/A/sqft
$377 monthly HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $285,000 |
| 2021-01-26 | Listing removed | N/A |
| 2021-01-19 | Listed for rent | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $319.22 | -35.62% | $196,496 | -2.32% |
| 2023-04-01 | $495.85 | -42.50% | $201,156 | 19.16% |
| 2022-04-01 | $862.29 | 2.73% | $168,815 | 29.20% |
Listed by: William Nelson • Your Home Free LLC
Mls Name: NTREIS
Mls ID: #20887567
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
