833 Shawnee Rd, Waynesboro, VA, 22980 | $433/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1884 sft

418 Baltimore Ave, Staunton, VA, 24401

3 Bed
2 Bath
1330 sft

1996 River Rd, Faber, VA, 22938

4 Bed
3 Bath
2760 sft

506 Robin St, Staunton, VA, 24401

4 Bed
2 Bath
1840 sft

1104 N Coalter St, Staunton, VA, 24401

Nearby investment properties with comparable prices

3 Bed
1 Bath
1540 sft

1124 Skymont Rd, Staunton, VA, 24401

3 Bed
2 Bath
1424 sft

211 Baldwin St, Staunton, VA, 24401

3 Bed
3 Bath
1480 sft

43 Ridgeline Dr, Waynesboro, VA, 22980

3 Bed
2 Bath
1964 sft

13 Shultz Ln, Greenville, VA, 24440

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesboro at 833 Shawnee Rd, Waynesboro, VA, 22980 uses $129,285 cash to close to unlock $5,190/yr annual cash flow and $433/mo monthly cash flow. Total monthly income runs $2,764/mo, and a $1,909/mo payment keeps the spread at $433/mo. Purchase price stands at $390,000, and rental yield measures 8.5% with $2,764/mo rent. Return on cash invested shows 23.92% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 124.1% and total cumulative return in cash records $160,448. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,764/mo property income covering a $1,909/mo payment rather than investor’s personal income.

Single Family

Built in 1951

0.36 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,431 (100%)
Owner Occupied HU	9,698 (62.8%)
Renter Occupied HU	4,765 (30.9%)
Vacant Housing Units	968 ( 6.3%)
Median Home Value	$306,712
Average Home Value	$338,653