833 Shaw Mansion RoadWaterbury CenterVT05677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterbury Center at 833 Shaw Mansion Road, Waterbury Center, VT, 05677 generates $4,003/mo in rent, after a $5,849/mo payment. Total monthly income is $4,003/mo. Return on cash invested sits at 8.14% in year one, and rental yield is 4.02% on a $1,195,000 entry. Equity gained on principal adds $7,711/yr, while 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 40.23% and total cumulative return in cash sums $155,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,003/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
10.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05677, Waterbury Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,100 (100%) |
| Owner Occupied HU | 827 (75.2%) |
| Renter Occupied HU | 171 (15.5%) |
| Vacant Housing Units | 102 ( 9.3%) |
| Median Home Value | $557,248 |
| Average Home Value | $618,422 |
Housing Distribution
Address Breakdown
Residential
952
Single Family
952
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Guilmette • BHHS Vermont Realty Group/Waterbury
Mls Name: PrimeMLS
Mls ID: #5065807