833 E Graybill DrTucsonAZ85719
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $185,000, 833 E Graybill Dr, Tucson, AZ, 85719 in Tucson generates $1,223/mo in rent (7.93% yield) but nets only $129/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.47) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $51,112. Total projected return: $78,245.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $129 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,223 |
| Total Monthly Debt Service | $1,020 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85719, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,288 (100%) |
| Owner Occupied HU | 6,102 (30.1%) |
| Renter Occupied HU | 11,980 (59.0%) |
| Vacant Housing Units | 2,206 (10.9%) |
| Median Home Value | $356,944 |
| Average Home Value | $390,200 |
Housing Distribution
Address Breakdown
Residential
18,304
Single Family
14,564
Multi-Family
3,740
Businesses
1,636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85719, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,288 (100%) |
| Owner Occupied HU | 6,102 (30.1%) |
| Renter Occupied HU | 11,980 (59.0%) |
| Vacant Housing Units | 2,206 (10.9%) |
| Median Home Value | $356,944 |
| Average Home Value | $390,200 |
Housing Distribution
Address Breakdown
Residential
18,304
Single Family
14,564
Multi-Family
3,740
Businesses
1,636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices