833 Cattle Egret Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 833 Cattle Egret Ln, Hopkins, SC, 29061 priced at $276,290 converts $2,550/mo rent into $906/mo cash flow after a $1,352/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $10,867/yr on $91,590 invested. Return on cash invested prints 31.77% in year one, and rental yield reads 11.08% against a $276,290 entry. Equity gained on principal adds $1,783/yr, while 5% annual appreciation compiles into $76,334 by year five. Five-year ROI reaches 166.17% and total cumulative return in cash sums $152,192. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,352/mo payment, not borrower’s personal income.