8328 Regents RdSan DiegoCA92122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 8328 Regents Rd, San Diego, CA, 92122 earns $961/mo cash flow from $4,048/mo rent with a $2,442/mo payment. Total monthly income totals $4,048/mo, and annual cash flow totals $11,537/yr on $165,419 capital. ROI tracks 26.88% on current figures, and rental yield reads 9.73% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 140.24% and total cumulative return in cash sums $231,990. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,048/mo property income instead of your personal income.
Condo
Built in 1985
1.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92122, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,988 (100%) |
| Owner Occupied HU | 6,477 (28.2%) |
| Renter Occupied HU | 14,434 (62.8%) |
| Vacant Housing Units | 2,077 ( 9.0%) |
| Median Home Value | $1,051,303 |
| Average Home Value | $1,108,284 |
Housing Distribution
Address Breakdown
Residential
21,825
Single Family
9,226
Multi-Family
12,599
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Wright • Compass
Mls Name: CRMLS
Mls ID: #NDP2508739