8323 Rio Spring Dr, Mont Belvieu, TX, 77523 | $494/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1530 sft

2018 Foxtail Creek Ct, Crosby, TX, 77532

3 Bed
2 Bath
1852 sft

20023 Nightbird Trl, Crosby, TX, 77532

4 Bed
2 Bath
1415 sft

5421 Beaver Creek Dr, La Porte, TX, 77571

3 Bed
2 Bath
1792 sft

230 Live Oak St, Crosby, TX, 77532

Nearby investment properties with comparable prices

4 Bed
3 Bath
2003 sft

427 Century Farm Dr, Crosby, TX, 77532

Frey Plan, Scotts Bend : Classic Collection

3 Bed
2 Bath
1602 sft

Frey Plan, Scotts Bend : Classic Collection, Baytown, TX, 77521

4 Bed
3 Bath
1642 sft

Pierce Plan, Windcress, Cove, TX, 77523

3 Bed
2 Bath
1602 sft

Frey Plan, Scotts Bend : Classic Collection, Eifwnl Baytown, TX, 77521

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at 8323 Rio Spring Dr, Mont Belvieu, TX, 77523 uses $107,950 cash to close to unlock $5,930/yr annual cash flow and $494/mo monthly cash flow. Total monthly income runs $2,810/mo, and a $1,594/mo payment keeps the spread at $494/mo. Purchase price stands at $325,640, and rental yield measures 10.35% with $2,810/mo rent. Return on cash invested shows 25.4% in year one, and 5% annual appreciation builds toward $89,968 over five years. Five-year ROI reaches 133.54% and total cumulative return in cash records $144,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,810/mo property income covering a $1,594/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA