8320 Stonybridge Cir,Highlands Ranch,CO,80126

Investment Highlights

Investment property for sale in Highlands Ranch at 8320 Stonybridge Cir, Highlands Ranch, CO, 80126 offers a 8.9% rental yield on a $420,000 purchase with $3,114/mo rent. Total monthly income registers $3,114/mo, and a $2,056/mo payment leaves $666/mo available for distribution. Annual cash flow reaches $7,992/yr on $139,230 to close, and return on cash invested stands at 25.65% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 133.14% and total cumulative return in cash at $185,371. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,114/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.