832 S Smallwood StColtonCA92324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colton at 832 S Smallwood St, Colton, CA, 92324 priced at $522,000 pairs $3,827/mo rent with $598/mo cash flow after a $2,555/mo payment. Total monthly income equals $3,827/mo, and annual cash flow comes to $7,173/yr on $171,738 invested. Return on cash invested is 24.24% in year one, and rental yield stands at 8.8% on a $522,000 basis. Equity gained on principal adds $3,368/yr, and 5% annual appreciation accumulates to $144,219 by year five. Five-year ROI measures 126.02% and total cumulative return in cash reaches $216,423. For financing, Ziffy Mortgage’s DSCR program evaluates $3,827/mo property income against a $2,555/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92324, Colton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,247 (100%) |
| Owner Occupied HU | 9,227 (50.6%) |
| Renter Occupied HU | 8,345 (45.7%) |
| Vacant Housing Units | 675 ( 3.7%) |
| Median Home Value | $453,154 |
| Average Home Value | $498,704 |
Housing Distribution
Address Breakdown
Residential
17,806
Single Family
13,970
Multi-Family
3,836
Businesses
1,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Sorge • Coldwell Banker Kivett-Teeters
Mls Name: CRMLS
Mls ID: #SW26001089