832 Gcr 382 Bldg 11 Unit 2FraserCO80442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fraser at 832 Gcr 382 Bldg 11 Unit 2, Fraser, CO, 80442 uses $115,694 cash to close to unlock $5,403/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $3,300/mo, and a $1,708/mo payment keeps the spread at $450/mo. Purchase price stands at $349,000, and rental yield measures 11.35% with $3,300/mo rent. Return on cash invested shows 24.58% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 130.5% and total cumulative return in cash records $150,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 1975
N/A lot
$N/A/sqft
$816 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80442, Fraser, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,031 (100%) |
| Owner Occupied HU | 603 (19.9%) |
| Renter Occupied HU | 580 (19.1%) |
| Vacant Housing Units | 1,848 (61.0%) |
| Median Home Value | $617,553 |
| Average Home Value | $712,645 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristen Brown Martin • RE/MAX of Boulder, Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #IR1031299
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)