Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bryan at 832 E Wilson St, Bryan, OH, 43506 offers a 9.62% rental yield on a $109,900 purchase with $881/mo rent. Total monthly income registers $881/mo, and a $538/mo payment leaves $158/mo available for distribution. Annual cash flow reaches $1,896/yr on $36,432 to close, and return on cash invested stands at 25.11% in year one. Equity gained on principal adds $709/yr while 5% annual appreciation supports $30,363 over five years. Portfolio math shows five-year ROI at 131.27% and total cumulative return in cash at $47,824. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $881/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43506, Bryan, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,821 (100%) |
| Owner Occupied HU | 4,617 (67.7%) |
| Renter Occupied HU | 1,805 (26.5%) |
| Vacant Housing Units | 399 ( 5.8%) |
| Median Home Value | $178,860 |
| Average Home Value | $215,737 |
Residential
6,643
Single Family
6,450
Multi-Family
193
Businesses
621
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tamara Meeks • RE/MAX Preferred Associates
Mls Name: NORIS
Mls ID: #6133128
