832 Delafield St NE, Washington, DC, 20017 | $1,503/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

832 Delafield St NE, Washington, DC, 20017 | $1,503/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1489 sft

2501 M St NW UNIT T04, Washington, DC, 20037

4 Bed
3 Bath
1344 sft

3258 Faragut Ct, Falls Church, VA, 22044

4 Bed
3 Bath
2515 sft

10827 Burr Oak Way, Burke, VA, 22015

4 Bed
3 Bath
2573 sft

9104 Parliament Dr, Burke, VA, 22015

Nearby investment properties with comparable prices

2 Bed
2 Bath
948 sft

3923 14th St NW #5, Washington, DC, 20011

2 Bed
1 Bath
974 sft

776 Lamont St NW, Washington, DC, 20010

1 Bed
1 Bath
1100 sft

3601 Connecticut Ave NW APT 816, Washington, DC, 20008

2 Bed
2 Bath
935 sft

2606 41st St NW APT 2, Washington, DC, 20007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 832 Delafield St NE, Washington, DC, 20017 priced at $549,999 pairs $4,722/mo rent with $1,503/mo cash flow after a $2,692/mo payment. Total monthly income equals $4,722/mo, and annual cash flow comes to $18,035/yr on $180,950 invested. Return on cash invested is 30.03% in year one, and rental yield stands at 10.3% on a $549,999 basis. Equity gained on principal adds $3,549/yr, and 5% annual appreciation accumulates to $151,955 by year five. Five-year ROI measures 156.61% and total cumulative return in cash reaches $283,389. For financing, Ziffy Mortgage’s DSCR program evaluates $4,722/mo property income against a $2,692/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1948

1,858 sqft lot

$N/A/sqft

No HOA

More details about the property

Located in the Brookland neighborhood, this 5-bedroom, 2-bathroom semi-detached corner home with 2-car off-street parking offers the best of both worlds: strong cash flow and modern comfort. This home is walking distance (7 minutes) from Fort Totten Metro station, the Lamond-Riggs/Lillian J. Huff Neighborhood library, grocery, shopping, and restaurants, with easy access to highways and downtown DC. Recently updated with a newly renovated open kitchen, the home also features completely new electrical wiring, including a 200A heavy upgrade service, new plumbing, including basement drain line replacement, new HVAC ductwork, water heater, and added washer/dryer hookup. It has all-new basement perimeter insulation and waterproofing - ensuring a cozy, dry, energy-efficient home year-round! For the homeowner, the opportunity is just as exciting: enjoy five spacious bedrooms, two full baths, natural light, and the convenience of two private parking spaces. Whether you live in it, rent it out, or house-hack, this property delivers flexibility, value, and location. 832 Delafield isnt just a homeits a smart investment in your lifestyle and future.