8317 Waterway CtMaizeKS67101
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 8317 Waterway Ct, Maize, KS, 67101 in Maize is capital appreciation. Rental yield 4.98%. The 4.98% gross yield at $676,537 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $186,915 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.92) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $148,921.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5% | 5.5% |
| Monthly Cash Flow | $(2,009) | $400 |
City averages based on Maize market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,807 |
| Total Monthly Debt Service | $4,232 |
| DSCR Ratio | 0.66x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67101, Maize, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,896 (100%) |
| Owner Occupied HU | 1,550 (53.5%) |
| Renter Occupied HU | 1,100 (38.0%) |
| Vacant Housing Units | 246 ( 8.5%) |
| Median Home Value | $351,994 |
| Average Home Value | $355,958 |
Housing Distribution
Address Breakdown
Residential
2,619
Single Family
2,228
Multi-Family
391
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67101, Maize, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,896 (100%) |
| Owner Occupied HU | 1,550 (53.5%) |
| Renter Occupied HU | 1,100 (38.0%) |
| Vacant Housing Units | 246 ( 8.5%) |
| Median Home Value | $351,994 |
| Average Home Value | $355,958 |
Housing Distribution
Address Breakdown
Residential
2,619
Single Family
2,228
Multi-Family
391
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices