8317 Rose Quartz DrTexas CityTX77591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at 8317 Rose Quartz Dr, Texas City, TX, 77591 with 5% annual appreciation on a $375,413 basis while $2,764/mo rent supports operations. Total monthly income totals $2,764/mo and a $1,837/mo payment preserves $95/mo for cash returns. Annual cash flow comes to $1,138/yr on $124,449 deployed, and return on cash invested reaches 20.82% in year one. Equity gained on principal adds $2,422/yr, and five-year appreciation sums $103,720 alongside rental yield of 8.84%. Five-year ROI measures 108.95% and total cumulative return in cash totals $135,588.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,764/mo property income versus a $1,837/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
6,825 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77591, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,747 (100%) |
| Owner Occupied HU | 4,772 (54.6%) |
| Renter Occupied HU | 3,181 (36.4%) |
| Vacant Housing Units | 794 ( 9.1%) |
| Median Home Value | $284,863 |
| Average Home Value | $350,868 |
Housing Distribution
Address Breakdown
Residential
7,550
Single Family
5,010
Multi-Family
2,540
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Bass • CastleRock Realty, LLC
Mls Name: HAR
Mls ID: #65615620