Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8316 Ranch Hand Trl, Fort Worth, TX, 76131 with 5% annual appreciation on a $329,500 basis while $3,162/mo rent supports operations. Total monthly income totals $3,162/mo and a $1,613/mo payment preserves $751/mo for cash returns. Annual cash flow comes to $9,015/yr on $109,229 deployed, and return on cash invested reaches 28.16% in year one. Equity gained on principal adds $2,126/yr, and five-year appreciation sums $91,035 alongside rental yield of 11.52%. Five-year ROI measures 148.61% and total cumulative return in cash totals $162,322.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,162/mo property income versus a $1,613/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
6,621 sqft lot
$N/A/sqft
$118 quarterly HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $329,500 |
| 2024-12-13 | Price change | $335,000 |
| 2024-11-01 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5805.10 | 9.07% | $336,068 | -5.83% |
| 2023-02-13 | $5322.55 | -30.68% | $356,884 | 27.93% |
| 2022-02-13 | $7678.77 | 14.67% | $278,964 | 16.74% |
Listed by: Erika Oliver • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20768241
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
