8316 Manor Club Cir UNIT 1TampaFL33647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 8316 Manor Club Cir UNIT 1, Tampa, FL, 33647 priced at $413,000 converts $4,493/mo rent into $1,271/mo cash flow after a $2,021/mo obligation. Total monthly income equals $4,493/mo, and annual cash flow totals $15,248/yr on $136,910 invested. Return on cash invested prints 31.05% in year one, and rental yield reads 13.05% against a $413,000 entry. Equity gained on principal adds $2,665/yr, while 5% annual appreciation compiles into $114,104 by year five. Five-year ROI reaches 164.68% and total cumulative return in cash sums $225,461. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,493/mo property income covering a $2,021/mo payment, not borrower’s personal income.
Townhouse
Built in 2006
3,734 sqft lot
$N/A/sqft
$482 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33647, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,242 (100%) |
| Owner Occupied HU | 16,184 (57.3%) |
| Renter Occupied HU | 10,826 (38.3%) |
| Vacant Housing Units | 1,232 ( 4.4%) |
| Median Home Value | $488,826 |
| Average Home Value | $549,305 |
Housing Distribution
Address Breakdown
Residential
27,674
Single Family
17,689
Multi-Family
9,985
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiia Cartwright • CARTWRIGHT REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3546342
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511