8313 Buck Mountain PassFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 8313 Buck Mountain Pass, Fort Worth, TX, 76179 with 5% annual appreciation on a $281,500 basis while $2,288/mo rent supports operations. Total monthly income totals $2,288/mo and a $1,378/mo payment preserves $286/mo for cash returns. Annual cash flow comes to $3,432/yr on $93,317 deployed, and return on cash invested reaches 23.59% in year one. Equity gained on principal adds $1,816/yr, and five-year appreciation sums $77,773 alongside rental yield of 9.75%. Five-year ROI measures 123.84% and total cumulative return in cash totals $115,560.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,288/mo property income versus a $1,378/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
5,140 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Geneva Feldman • Local Realty Agency
Mls Name: NTREIS
Mls ID: #21122138