Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 8311 SW 142nd Ave APT I103, Miami, FL, 33183 generates $4,032/mo in rent and, after a $1,395/mo payment, leaves $1,905/mo in cash flow. Total monthly income is $4,032/mo, and annual cash flow is $22,856/yr on $94,478 invested. Return on cash invested sits at 44.1% in year one, and rental yield is 16.98% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 234.25% and total cumulative return in cash sums $221,310. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,032/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$230 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $285,000 |
| 2018-04-18 | Listing removed | $1,550 |
| 2018-04-09 | Listed for rent | $1,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2608.07 | 17.77% | $141,625 | 10.00% |
| 2022-09-05 | $2214.61 | -3.17% | $128,750 | N/A |
| 2021-09-05 | $2287.02 | 2.67% | $128,750 | 3.00% |
Listed by: Jorge Gonzalez • Keller Williams Realty Premier Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11651918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
