Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,033/mo, and a $8,321/mo payment. Purchase price stands at $1,700,000, and rental yield measures 2.85% with $4,033/mo rent. Return on cash invested shows 4.58% in year one, and 5% annual appreciation builds toward $469,679 over five years. Five-year ROI reaches 21.13% and total cumulative return in cash records $116,383. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,033/mo property income covering a $8,321/mo payment rather than investor’s personal income.
Single Family
Built in 1983
2.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33187, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,846 (100%) |
| Owner Occupied HU | 4,928 (84.3%) |
| Renter Occupied HU | 777 (13.3%) |
| Vacant Housing Units | 141 ( 2.4%) |
| Median Home Value | $583,196 |
| Average Home Value | $610,408 |
Residential
6,003
Single Family
5,494
Multi-Family
509
Businesses
209
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $1,700,000 |
| 2020-10-05 | Sold | $463,500 |
| 2018-08-27 | Sold | $294,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $6906.88 | 4.73% | $406,655 | 3.00% |
| 2023-08-25 | $6594.93 | 52.73% | $394,811 | 49.65% |
| 2022-08-25 | $4318.04 | 0.69% | $263,827 | 3.00% |
Listed by: Nicolas Corzo • BRS
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11864698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
