831 Western Rail Way #DoverLorisSC29569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loris at 831 Western Rail Way #Dover, Loris, SC, 29569 earns $1,078/mo cash flow from $2,760/mo rent with a $1,383/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $12,935/yr on $93,695 capital. ROI tracks 33.71% on current figures, and rental yield reads 11.72% at a $282,640 purchase. Equity gained on principal adds $1,824/yr, and 5% annual appreciation supports $78,088 over five years. Five-year ROI reaches 176.56% and total cumulative return in cash sums $165,430. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29569, Loris, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,494 (100%) |
| Owner Occupied HU | 6,315 (74.3%) |
| Renter Occupied HU | 1,452 (17.1%) |
| Vacant Housing Units | 727 ( 8.6%) |
| Median Home Value | $261,419 |
| Average Home Value | $320,817 |
Housing Distribution
Address Breakdown
Residential
8,365
Single Family
8,290
Multi-Family
75
Businesses
530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darrell R Pratt • Lennar Carolinas LLC
Mls Name: CCAR
Mls ID: #2602355