831 Hillcrest DrFeltonCA95018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Felton at 831 Hillcrest Dr, Felton, CA, 95018 priced at $1,199,000 pairs $4,788/mo rent with after a $5,869/mo payment. Total monthly income equals $4,788/mo. Return on cash invested is 12.25% in year one, and rental yield stands at 4.79% on a $1,199,000 basis. Equity gained on principal adds $7,737/yr, and 5% annual appreciation accumulates to $331,262 by year five. Five-year ROI measures 61.66% and total cumulative return in cash reaches $239,529. For financing, Ziffy Mortgage’s DSCR program evaluates $4,788/mo property income against a $5,869/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1943
9,409 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95018, Felton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,508 (100%) |
| Owner Occupied HU | 2,312 (65.9%) |
| Renter Occupied HU | 856 (24.4%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $844,976 |
| Average Home Value | $938,999 |
Housing Distribution
Address Breakdown
Residential
3,104
Single Family
3,088
Multi-Family
16
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Forst • Room Real Estate
Mls Name: MLSListings Inc
Mls ID: #ML82026298