831 Hcr #2200AquillaTX76622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,660/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 4.91% with $2,660/mo rent. Return on cash invested shows 9.05% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 45.81% and total cumulative return in cash records $97,970. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,660/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2005
15.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76622, Aquilla, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 551 (100%) |
| Owner Occupied HU | 395 (71.7%) |
| Renter Occupied HU | 101 (18.3%) |
| Vacant Housing Units | 55 ( 10.0%) |
| Median Home Value | $254,481 |
| Average Home Value | $256,006 |
Housing Distribution
Address Breakdown
Residential
522
Single Family
522
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices