831 Cattle Egret LnHopkinsSC29061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkins at 831 Cattle Egret Ln, Hopkins, SC, 29061 priced at $225,990 pairs $1,800/mo rent with $434/mo cash flow after a $1,106/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $5,208/yr on $74,916 invested. Return on cash invested is 26.86% in year one, and rental yield stands at 9.56% on a $225,990 basis. Equity gained on principal adds $1,458/yr, and 5% annual appreciation accumulates to $62,437 by year five. Five-year ROI measures 139.93% and total cumulative return in cash reaches $104,828. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,106/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
$250 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ricky Laney • McGuinn Homes LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #614431
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC