Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in University Place at 8309 Cirque Drive W #4, University Place, WA, 98467 uses $101,108 cash to close to unlock $4,538/yr annual cash flow and $378/mo monthly cash flow. Total monthly income runs $2,873/mo, and a $1,493/mo payment keeps the spread at $378/mo. Purchase price stands at $305,000, and rental yield measures 11.3% with $2,873/mo rent. Return on cash invested shows 24.4% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 129.57% and total cumulative return in cash records $131,002. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,873/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
N/A lot
$N/A/sqft
$586 monthly HOA
Neighborhood data shown for ZIP Code: 98467, University Place, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 3,750 (56.6%) |
| Renter Occupied HU | 2,700 (40.7%) |
| Vacant Housing Units | 178 ( 2.7%) |
| Median Home Value | $624,257 |
| Average Home Value | $649,724 |
Residential
6,656
Single Family
4,559
Multi-Family
2,097
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $305,000 |
| 2025-07-31 | Pending sale | $300,000 |
| 2025-06-15 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $3465.07 | 9.04% | $289,700 | 10.03% |
| 2023-10-26 | $3177.72 | 5.68% | $263,300 | N/A |
| 2022-10-26 | $3006.80 | 2.46% | $263,300 | 14.98% |
Listed by: Sonia Grunberg • RE/MAX Northwest
Mls Name: NWMLS
Mls Provider:
Mls ID: #2374893
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-26 04:49:33 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
