Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8308 Water Buck Run, Fort Worth, TX, 76179 uses $99,119 cash to close to unlock $5,355/yr annual cash flow and $446/mo monthly cash flow. Total monthly income runs $2,572/mo, and a $1,463/mo payment keeps the spread at $446/mo. Purchase price stands at $299,000, and rental yield measures 10.32% with $2,572/mo rent. Return on cash invested shows 25.31% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 133.05% and total cumulative return in cash records $131,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,572/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 2011
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Natalia Aslapovskaya • Skyline Realty
Mls Name: NTREIS
Mls ID: #21076907
