Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8308 Orchard Creek Rd, Fort Worth, TX, 76123 listed at $325,000 pairs $2,692/mo rent with a $1,591/mo payment to leave $329/mo cash flow. Total monthly income runs $2,692/mo, and annual cash flow reaches $3,951/yr on $107,738 cash to close. Return on cash invested measures 23.58% in year one, and rental yield registers 9.94% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 123.96% and total cumulative return in cash totals $133,549. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,692/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
5,488 sqft lot
$N/A/sqft
$616 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $325,000 |
| 2020-09-25 | Sold | N/A |
| 2020-08-28 | Pending sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $4314.56 | 9.49% | $299,502 | 2.04% |
| 2023-06-16 | $3940.54 | -18.66% | $293,520 | 33.94% |
| 2022-06-16 | $4844.57 | -4.89% | $219,139 | 1.61% |
Listed by: Carol Cash • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20968070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
