8308 Johns WayNorth Richland HillsTX76182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Richland Hills at 8308 Johns Way, North Richland Hills, TX, 76182 generates $4,670/mo in rent, after a $3,896/mo payment. Total monthly income is $4,670/mo. Return on cash invested sits at 15.52% in year one, and rental yield is 7.04% on a $796,000 entry. Equity gained on principal adds $5,136/yr, while 5% annual appreciation builds toward $219,920 over five years. Five-year ROI reaches 80.5% and total cumulative return in cash sums $210,828. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,670/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76182, North Richland Hills, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,030 (100%) |
| Owner Occupied HU | 9,619 (80.0%) |
| Renter Occupied HU | 2,184 (18.2%) |
| Vacant Housing Units | 227 ( 1.9%) |
| Median Home Value | $418,554 |
| Average Home Value | $457,174 |
Housing Distribution
Address Breakdown
Residential
12,303
Single Family
11,545
Multi-Family
758
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ruth Mauppin • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #21110352