8307 Indigo Villa LnHoustonTX77083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 8307 Indigo Villa Ln, Houston, TX, 77083 offers a 14.35% rental yield on a $328,000 purchase with $3,922/mo rent. Total monthly income registers $3,922/mo, and a $1,605/mo payment leaves $1,553/mo available for distribution. Annual cash flow reaches $18,633/yr on $108,732 to close, and return on cash invested stands at 37.05% in year one. Equity gained on principal adds $2,117/yr while 5% annual appreciation supports $90,620 over five years. Portfolio math shows five-year ROI at 196.09% and total cumulative return in cash at $213,211. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,922/mo property income against a $1,605/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
7,588 sqft lot
$N/A/sqft
$446 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Housing Distribution
Address Breakdown
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Feras Rachid • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #72721215
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.