8306 Beekman PlGermantownTN38139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 8306 Beekman Pl, Germantown, TN, 38139 listed at $657,400 pairs $4,272/mo rent with a $3,218/mo payment to leave $336/mo cash flow. Total monthly income runs $4,272/mo, and annual cash flow reaches $4,036/yr on $216,285 cash to close. Return on cash invested measures 21.93% in year one, and rental yield registers 7.8% at a $657,400 basis. Equity gained on principal adds $4,242/yr, and annual property appreciation at 5% supports $181,628 by year five. Five-year ROI tracks 113.37% and total cumulative return in cash totals $245,193. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,272/mo property income relative to a $3,218/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38139, Germantown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,838 (100%) |
| Owner Occupied HU | 5,569 (95.4%) |
| Renter Occupied HU | 175 ( 3.0%) |
| Vacant Housing Units | 94 ( 1.6%) |
| Median Home Value | $537,265 |
| Average Home Value | $578,316 |
Housing Distribution
Address Breakdown
Residential
5,934
Single Family
5,934
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Minerick • homecoin.com
Mls Name: MAAR
Mls ID: #10204505