8302 El Paso DrAmarilloTX79118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 8302 El Paso Dr, Amarillo, TX, 79118 uses $140,854 cash to close to unlock $14/yr annual cash flow and $1/mo monthly cash flow. Total monthly income runs $3,023/mo, and a $2,080/mo payment keeps the spread at $1/mo. Purchase price stands at $424,900, and rental yield measures 8.54% with $3,023/mo rent. Return on cash invested shows 19.92% in year one, and 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 104.13% and total cumulative return in cash records $146,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,023/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79118, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,767 (100%) |
| Owner Occupied HU | 8,485 (72.1%) |
| Renter Occupied HU | 2,390 (20.3%) |
| Vacant Housing Units | 892 ( 7.6%) |
| Median Home Value | $258,781 |
| Average Home Value | $307,731 |
Housing Distribution
Address Breakdown
Residential
11,483
Single Family
10,529
Multi-Family
954
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices