Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8301 SW 124th Ave APT 102, Miami, FL, 33183 earns $2,325/mo cash flow from $6,406/mo rent with a $2,619/mo payment. Total monthly income totals $6,406/mo, and annual cash flow totals $27,905/yr on $176,015 capital. ROI tracks 35.91% on current figures, and rental yield reads 14.37% at a $535,000 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 over five years. Five-year ROI reaches 190.54% and total cumulative return in cash sums $335,380. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,406/mo property income instead of your personal income.
Townhouse
Built in 2001
N/A lot
$N/A/sqft
$421 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $535,000 |
| 2024-07-31 | Listed for sale | $580,000 |
| 2022-11-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $6069.13 | 11.12% | $363,757 | 35.42% |
| 2022-09-05 | $5461.96 | 14.11% | $268,617 | 10.00% |
| 2021-09-05 | $4786.48 | -7.49% | $244,198 | -8.00% |
Listed by: Jonathan Solomon • Jonathan Solomon Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11633176
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
